Fundamentals


vs.
In Millions of U.S. Dollars
(except for per share items)
Quarter Ending
30 Sep 09
Quarter Ending
30 Jun 09
Quarter Ending
31 Mar 09
Revenue 53.6 50.1 51.4
Other Revenue, Total
Total Revenue 53.6 50.1 51.4
Cost of Revenue 19.1 16.7 16.9
Gross Profit 34.4 33.3 34.5
Selling/General/Admin. Expenses, Total 23.2 21.3 19.6
Research & Development 3.5 3.1 3.2
Depreciation/Amortization 0.8 0.7 0.9
Interest Expense/Income, Net
Unusual Expense (Income)
Other Operating Expense, Total
Total Operating Expense 46.6 41.9 40.6
Operating Income 7.0 8.2 10.7
Interest Income (Expense), Net Non-Op 0.3 0.3 0.4
Gain (Loss) on Sale of Assets
Other, Net
Income Before Tax 7.2 8.5 11.2
Income Tax - Total 2.9 3.9 5.1
Income After Tax 4.3 4.6 6.1
Minority Interest
Equity In Affiliates
Net Income Before Extra. Item 4.3 4.6 6.1
Accounting Change
Discontinued Operations
Extraordinary Item
Net Income 4.3 4.6 6.1
Preferred Dividends
Income Avail To Common Excl. Extra. Items 4.3 4.6 6.1
Income Avail To Common Incl. Extra. Items 4.3 4.6 6.1
Basic/Primary Weighted Average Shares 19.9 19.5 19.5
Basic/Primary EPS Excl. Extra. Items 0.2 0.2 0.3
Basic/Primary EPS Incl. Extra. Items 0.2 0.2 0.3
Dilution Adjustment
Diluted Weighted Average Shares 20.1 19.6 19.6
Diluted EPS Excl. Extra. Items 0.2 0.2 0.3
Diluted EPS Incl. Extra. Items 0.2 0.2 0.3
DPS-Common Stock
Gross Dividends Common
Interest Expense
Depreciation 1.8 1.9 1.9
Total Special Items
Normalized Pre-Tax Income 7.2 8.5 11.2
Effect of Sp. Charge on Inc. Taxes
Income Taxes Ex. Impact of Special Items 2.9 3.9 5.1
Normalized Income After Taxes 4.3 4.6 6.1
Normalized Income Available to Common 4.3 4.6 6.1
Basic Normalized EPS 0.2 0.2 0.3
Diluted Normalized EPS 0.2 0.2 0.3

Historical financial information is provided by Reuters. CoStar Group, Inc. makes no representations or warranties with respect to the information contained herein and takes no responsibility for supplementing, updating, or correcting any such information.